Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Consol Energy Center |
| Level 1: | 7000 - $75 - 6,378 - 91.11% |
| Level 2: | 6000 - $40 - 5,372 - 89.54% |
| Level 3: | 3000 - $25 - 2,971 - 99.03% |
| Level 4: | 4000 - $15 - 3,944 - 98.60% |
| Luxury : | 1500 - $173 - 1,276 - 85.04% |
| Total Capacity : | 21500 |
| Farm |
| Farm Level 1: | 2000 - $28 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $13 - 999 - 99.93% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 36 |
| Average Attendance - % | 19,941 - 92.75% |
| Average Income per Game | $1,385,582 |
| Year to Date Revenue | $6,927,911 |
| Farm |
| Home Games Left | 38 |
| Average Attendance - % | 2,999 - 99.98% |
| Average Income per Game | $86,239 |
| Year to Date Revenue | $258,718 |
Expense |
| Pro Players Total Salaries | $58,075,000 |
| Farm Players Total Salaries | $2,380,000 |
| Coaches Total Salaries | $750,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $5,625,000 |
| Pro Year To Date Expenses | $5,038,704 |
| Farm Year To Date Expenses | $232,480 |
| Pro Salary Cap To Date | $4,995,696 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $49,880,959 |
| Farm Estimated Season Revenue | $3,277,095 |
| Pro Remaining Season Days | 170 |
| Pro Expenses Per Days | $314,919 |
| Pro Estimated Expenses | $53,536,230 |
| Farm Remaining Season Days | 165 |
| Farm Expenses Per Days | $14,530 |
| Farm Estimated Expenses | $2,397,450 |
| Estimated Season Expenses | $55,933,680 |
| Estimated Season Salary Cap | $63,699,966 |
| Estimate Under Maximum Salary Cap of $82,000,000 | $18,300,034 |
| Estimate Over Minimum Salary Cap of $60,500,000 | $3,199,966 |
| Current Bank Account | $73,652,909 |
| Projected Bank Account | $70,877,283 |
|
Pro Players Salaries |
| Ben Bishop |
$8,100,000 (4) |
| Ryan Callahan |
$5,200,000 (1) |
| Jacob Trouba |
$4,900,000 (2) |
| Tomas Tatar |
$4,350,000 (2) |
| Austin Watson |
$3,700,000 (4) |
| Matt Beleskey |
$3,500,000 (1) |
| Calle Jarnkrok |
$3,300,000 (2) |
| Thomas Greiss |
$2,900,000 (3) |
| Nick Schmaltz |
$2,500,000 (2) |
| Matt Grzelcyk |
$2,000,000 (2) |
| Jan Rutta |
$2,000,000 (3) |
| Miles Wood |
$1,875,000 (1) |
| Nick Cousins |
$1,850,000 (3) |
| Drake Caggiula |
$1,800,000 (2) |
| Andrei Svechnikov |
$1,500,000 (2) |
| Neal Pionk |
$1,500,000 (1) |
| Tim Schaller |
$1,450,000 (2) |
| Jordan Weal |
$1,400,000 (2) |
| Scott Mayfield |
$1,250,000 (1) |
| Charlie McAvoy |
$1,200,000 (1) |
| Dylan McIlrath |
$1,000,000 (2) |
| Oskar Sundqvist |
$800,000 (1) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 19 : $58,075,000 |
| Year 20 : $42,750,000 |
| Year 21 : $18,550,000 |
| Year 22 : $11,800,000 |
| Salary Average Commitment |
| Year 19 : $59,575,000 |
| Year 20 : $44,250,000 |
| Year 21 : $18,550,000 |
| Year 22 : $11,800,000 |
| Salary Cap with 1 Way Contract |
| Year 19 : $58,075,000 |
| Year 20 : $42,750,000 |
| Year 21 : $18,550,000 |
| Year 22 : $11,800,000 |
|
Farm Players Salaries |
| Alexander Nylander |
$150,000 (2) |
| Spencer Foo |
$150,000 (1) |
| Jake Dotchin |
$125,000 (2) |
| Mark Barberio |
$125,000 (1) |
| Robert Thomas |
$120,000 (2) |
| Kailer Yamamoto |
$120,000 (2) |
| Kenny Agostino |
$100,000 (1) |
| Emile Poirier |
$100,000 (1) |
| Jacob Larsson |
$100,000 (2) |
| Matt Hendricks |
$100,000 (1) |
| Buddy Robinson |
$100,000 (1) |
| Al Montoya |
$100,000 (2) |
| Josh Mahura |
$90,000 (2) |
| Chris Wideman |
$90,000 (2) |
| Jean-Francois Berube |
$90,000 (3) |
| Rem Pitlick |
$90,000 (2) |
| Warren Foegele |
$90,000 (1) |
| Patrick Russell |
$85,000 (1) |
| Brad Malone |
$85,000 (1) |
| Joseph Blandisi |
$80,000 (1) |
| Peter Cehlarik |
$80,000 (2) |
| Mark Alt |
$70,000 (1) |
| Rudolfs Balcers |
$70,000 (2) |
| Landon Ferraro |
$70,000 (1) |
| Total Farm Players | 24 |
| Salary Commitment |
| Year 19 : $2,380,000 |
| Year 20 : $1,225,000 |
| Year 21 : $90,000 |
| Year 22 : $0 |
| Salary Average Commitment |
| Year 19 : $2,380,000 |
| Year 20 : $1,225,000 |
| Year 21 : $90,000 |
| Year 22 : $0 |
|