Arena Capacity - Ticket Price Attendance - % |
Arena Name | Consol Energy Center |
Level 1: | 7000 - $75 - 6,358 - 90.83% |
Level 2: | 6000 - $40 - 5,299 - 88.31% |
Level 3: | 3000 - $25 - 2,964 - 98.80% |
Level 4: | 4000 - $15 - 3,963 - 99.06% |
Luxury : | 1500 - $173 - 1,252 - 83.44% |
Total Capacity : | 21500 |
Farm |
Farm Level 1: | 2000 - $28 - 2,000 - 99.99% |
Farm Level 2: | 1000 - $13 - 1,000 - 99.99% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 22 |
Average Attendance - % | 19,835 - 92.25% |
Average Income per Game | $1,448,406 |
Year to Date Revenue | $27,519,721 |
Farm |
Home Games Left | 26 |
Average Attendance - % | 3,000 - 99.99% |
Average Income per Game | $86,239 |
Year to Date Revenue | $1,293,578 |
Expense |
Pro Players Total Salaries | $58,075,000 |
Farm Players Total Salaries | $2,380,000 |
Coaches Total Salaries | $750,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $5,625,000 |
Pro Year To Date Expenses | $21,144,734 |
Farm Year To Date Expenses | $968,872 |
Pro Salary Cap To Date | $20,964,638 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $31,864,940 |
Farm Estimated Season Revenue | $2,242,202 |
Pro Remaining Season Days | 119 |
Pro Expenses Per Days | $314,919 |
Pro Estimated Expenses | $37,475,361 |
Farm Remaining Season Days | 114 |
Farm Expenses Per Days | $14,530 |
Farm Estimated Expenses | $1,656,420 |
Estimated Season Expenses | $39,131,781 |
Estimated Season Salary Cap | $63,745,127 |
Estimate Under Maximum Salary Cap of $82,000,000 | $18,254,873 |
Estimate Over Minimum Salary Cap of $60,500,000 | $3,245,127 |
Current Bank Account | $78,437,157 |
Projected Bank Account | $73,412,518 |
|
Pro Players Salaries |
Ben Bishop |
$8,100,000 (4) |
Ryan Callahan |
$5,200,000 (1) |
Jacob Trouba |
$4,900,000 (2) |
Tomas Tatar |
$4,350,000 (2) |
Austin Watson |
$3,700,000 (4) |
Matt Beleskey |
$3,500,000 (1) |
Calle Jarnkrok |
$3,300,000 (2) |
Thomas Greiss |
$2,900,000 (3) |
Nick Schmaltz |
$2,500,000 (2) |
Matt Grzelcyk |
$2,000,000 (2) |
Jan Rutta |
$2,000,000 (3) |
Miles Wood |
$1,875,000 (1) |
Nick Cousins |
$1,850,000 (3) |
Drake Caggiula |
$1,800,000 (2) |
Andrei Svechnikov |
$1,500,000 (2) |
Neal Pionk |
$1,500,000 (1) |
Tim Schaller |
$1,450,000 (2) |
Jordan Weal |
$1,400,000 (2) |
Scott Mayfield |
$1,250,000 (1) |
Charlie McAvoy |
$1,200,000 (1) |
Dylan McIlrath |
$1,000,000 (2) |
Oskar Sundqvist |
$800,000 (1) |
Total Pro Players | 22 |
Salary Commitment |
Year 19 : $58,075,000 |
Year 20 : $42,750,000 |
Year 21 : $18,550,000 |
Year 22 : $11,800,000 |
Salary Average Commitment |
Year 19 : $59,575,000 |
Year 20 : $44,250,000 |
Year 21 : $18,550,000 |
Year 22 : $11,800,000 |
Salary Cap with 1 Way Contract |
Year 19 : $58,075,000 |
Year 20 : $42,750,000 |
Year 21 : $18,550,000 |
Year 22 : $11,800,000 |
|
Farm Players Salaries |
Alexander Nylander |
$150,000 (2) |
Spencer Foo |
$150,000 (1) |
Jake Dotchin |
$125,000 (2) |
Mark Barberio |
$125,000 (1) |
Robert Thomas |
$120,000 (2) |
Kailer Yamamoto |
$120,000 (2) |
Kenny Agostino |
$100,000 (1) |
Emile Poirier |
$100,000 (1) |
Jacob Larsson |
$100,000 (2) |
Matt Hendricks |
$100,000 (1) |
Buddy Robinson |
$100,000 (1) |
Al Montoya |
$100,000 (2) |
Josh Mahura |
$90,000 (2) |
Chris Wideman |
$90,000 (2) |
Jean-Francois Berube |
$90,000 (3) |
Rem Pitlick |
$90,000 (2) |
Warren Foegele |
$90,000 (1) |
Patrick Russell |
$85,000 (1) |
Brad Malone |
$85,000 (1) |
Joseph Blandisi |
$80,000 (1) |
Peter Cehlarik |
$80,000 (2) |
Mark Alt |
$70,000 (1) |
Rudolfs Balcers |
$70,000 (2) |
Landon Ferraro |
$70,000 (1) |
Total Farm Players | 24 |
Salary Commitment |
Year 19 : $2,380,000 |
Year 20 : $1,225,000 |
Year 21 : $90,000 |
Year 22 : $0 |
Salary Average Commitment |
Year 19 : $2,380,000 |
Year 20 : $1,225,000 |
Year 21 : $90,000 |
Year 22 : $0 |
|